<?xml version="1.0" encoding="utf-8"?>
<!-- Created by UBmatrix LLC -->
<!-- (c) 2002 IASC Fountation and XBRL International -->
<!-- Date/time created: 7/10/2003 8:50:34 PM -->
<group 
       xmlns='http://www.xbrl.org/2001/instance'
       xmlns:xbrli='http://www.xbrl.org/2001/instance'
       xmlns:xsi='http://www.w3.org/2001/XMLSchema-instance'
       xmlns:ifrs-ci='http://www.xbrl.org/taxonomy/int/fr/ifrs/ci/2003-07-15'
       xmlns:iso4217='http://www.xbrl.org/2003/iso4217'
       xsi:schemaLocation='
                 http://www.xbrl.org/taxonomy/int/fr/ifrs/ci/2003-07-15 ifrs-ci-2003-07-15.xsd 
                 http://www.xbrl.org/2003/iso4217 iso4217-2003-04-23.xsd 
       '>
<!-- Row:10 Property, plant and equipment -->
      <ifrs-ci:PropertyPlantEquipment numericContext='Current_AsOf'>540000</ifrs-ci:PropertyPlantEquipment>
      <ifrs-ci:PropertyPlantEquipment numericContext='Prior_AsOf'>400000</ifrs-ci:PropertyPlantEquipment>
<!-- Row:11 Investment property -->
      <ifrs-ci:InvestmentProperty numericContext='Current_AsOf'>150000</ifrs-ci:InvestmentProperty>
      <ifrs-ci:InvestmentProperty numericContext='Prior_AsOf'>150000</ifrs-ci:InvestmentProperty>
<!-- Row:12 Intangible assets -->
      <ifrs-ci:IntangibleAssets numericContext='Current_AsOf'>140000</ifrs-ci:IntangibleAssets>
      <ifrs-ci:IntangibleAssets numericContext='Prior_AsOf'>150000</ifrs-ci:IntangibleAssets>
<!-- Row:13 Investments in joint ventures -->
      <ifrs-ci:InvestmentsJointVentures numericContext='Current_AsOf'>60000</ifrs-ci:InvestmentsJointVentures>
      <ifrs-ci:InvestmentsJointVentures numericContext='Prior_AsOf'>60000</ifrs-ci:InvestmentsJointVentures>
<!-- Row:16 Total Non Current Assets -->
      <ifrs-ci:NonCurrentAssets numericContext='Current_AsOf'>890000</ifrs-ci:NonCurrentAssets>
      <ifrs-ci:NonCurrentAssets numericContext='Prior_AsOf'>760000</ifrs-ci:NonCurrentAssets>
<!-- Row:19 Inventories -->
      <ifrs-ci:Inventories numericContext='Current_AsOf'>350000</ifrs-ci:Inventories>
      <ifrs-ci:Inventories numericContext='Prior_AsOf'>175000</ifrs-ci:Inventories>
<!-- Row:20 Trade and other receivables -->
      <ifrs-ci:TradeOtherReceivablesCurrent numericContext='Current_AsOf'>490000</ifrs-ci:TradeOtherReceivablesCurrent>
      <ifrs-ci:TradeOtherReceivablesCurrent numericContext='Prior_AsOf'>590000</ifrs-ci:TradeOtherReceivablesCurrent>
<!-- Row:21 Prepayments -->
      <ifrs-ci:PrepaymentsCurrent numericContext='Current_AsOf'>5000</ifrs-ci:PrepaymentsCurrent>
      <ifrs-ci:PrepaymentsCurrent numericContext='Prior_AsOf'>5000</ifrs-ci:PrepaymentsCurrent>
<!-- Row:22 Cash and cash equivalents -->
      <ifrs-ci:CashCashEquivalents numericContext='Current_AsOf'>849000</ifrs-ci:CashCashEquivalents>
      <ifrs-ci:CashCashEquivalents numericContext='Prior_AsOf'>547000</ifrs-ci:CashCashEquivalents>
<!-- Row:24 Total Current Assets -->
      <ifrs-ci:CurrentAssets numericContext='Current_AsOf'>1694000</ifrs-ci:CurrentAssets>
      <ifrs-ci:CurrentAssets numericContext='Prior_AsOf'>1317000</ifrs-ci:CurrentAssets>
<!-- Row:26 Total Assets -->
      <ifrs-ci:AssetsClassified numericContext='Current_AsOf'>2584000</ifrs-ci:AssetsClassified>
      <ifrs-ci:AssetsClassified numericContext='Prior_AsOf'>2077000</ifrs-ci:AssetsClassified>
<!-- Row:31 Issued capital -->
      <ifrs-ci:IssuedCapital numericContext='Current_AsOf'>300000</ifrs-ci:IssuedCapital>
      <ifrs-ci:IssuedCapital numericContext='Prior_AsOf'>300000</ifrs-ci:IssuedCapital>
<!-- Row:32 Reserves -->
      <ifrs-ci:Reserves numericContext='Current_AsOf'>102000</ifrs-ci:Reserves>
      <ifrs-ci:Reserves numericContext='Prior_AsOf'>104000</ifrs-ci:Reserves>
<!-- Row:33 Accumulated profits -->
      <ifrs-ci:RetainedProfitsAccumulatedLosses numericContext='Current_AsOf'>1083000</ifrs-ci:RetainedProfitsAccumulatedLosses>
      <ifrs-ci:RetainedProfitsAccumulatedLosses numericContext='Prior_AsOf'>629600</ifrs-ci:RetainedProfitsAccumulatedLosses>
<!-- Row:35 Total capital and reserves -->
      <ifrs-ci:EquityParent numericContext='Current_AsOf'>1485000</ifrs-ci:EquityParent>
      <ifrs-ci:EquityParent numericContext='Prior_AsOf'>1033600</ifrs-ci:EquityParent>
<!-- Row:37 Minority interest -->
      <ifrs-ci:MinorityInterestsNetAssets numericContext='Current_AsOf'>91000</ifrs-ci:MinorityInterestsNetAssets>
      <ifrs-ci:MinorityInterestsNetAssets numericContext='Prior_AsOf'>90400</ifrs-ci:MinorityInterestsNetAssets>
<!-- Row:40 Interest bearing borrowings -->
      <ifrs-ci:InterestBearingBorrowingsNonCurrent numericContext='Current_AsOf'>560000</ifrs-ci:InterestBearingBorrowingsNonCurrent>
      <ifrs-ci:InterestBearingBorrowingsNonCurrent numericContext='Prior_AsOf'>530000</ifrs-ci:InterestBearingBorrowingsNonCurrent>
<!-- Row:41 Deferred tax -->
      <ifrs-ci:DeferredIncomeNonCurrent numericContext='Current_AsOf'>31000</ifrs-ci:DeferredIncomeNonCurrent>
      <ifrs-ci:DeferredIncomeNonCurrent numericContext='Prior_AsOf'>31000</ifrs-ci:DeferredIncomeNonCurrent>
<!-- Row:42 Retirement benefit obligation -->
      <ifrs-ci:PostEmploymentBenefitObligationNonCurrent numericContext='Current_AsOf'>66000</ifrs-ci:PostEmploymentBenefitObligationNonCurrent>
      <ifrs-ci:PostEmploymentBenefitObligationNonCurrent numericContext='Prior_AsOf'>66000</ifrs-ci:PostEmploymentBenefitObligationNonCurrent>
<!-- Row:44 Total non current liabilities -->
      <ifrs-ci:NonCurrentLiabilities numericContext='Current_AsOf'>657000</ifrs-ci:NonCurrentLiabilities>
      <ifrs-ci:NonCurrentLiabilities numericContext='Prior_AsOf'>627000</ifrs-ci:NonCurrentLiabilities>
<!-- Row:47 Trade and other payables -->
      <ifrs-ci:TradeOtherPayablesCurrent numericContext='Current_AsOf'>229000</ifrs-ci:TradeOtherPayablesCurrent>
      <ifrs-ci:TradeOtherPayablesCurrent numericContext='Prior_AsOf'>204000</ifrs-ci:TradeOtherPayablesCurrent>
<!-- Row:48 Current portion of interest bearing borrowings -->
      <ifrs-ci:InterestBearingBorrowingsCurrent numericContext='Current_AsOf'>100000</ifrs-ci:InterestBearingBorrowingsCurrent>
      <ifrs-ci:InterestBearingBorrowingsCurrent numericContext='Prior_AsOf'>100000</ifrs-ci:InterestBearingBorrowingsCurrent>
<!-- Row:49 Other liabilities -->
      <ifrs-ci:OtherLiabilitiesCurrent numericContext='Current_AsOf'>22000</ifrs-ci:OtherLiabilitiesCurrent>
      <ifrs-ci:OtherLiabilitiesCurrent numericContext='Prior_AsOf'>22000</ifrs-ci:OtherLiabilitiesCurrent>
<!-- Row:51 Total current liabilities -->
      <ifrs-ci:CurrentLiabilities numericContext='Current_AsOf'>351000</ifrs-ci:CurrentLiabilities>
      <ifrs-ci:CurrentLiabilities numericContext='Prior_AsOf'>326000</ifrs-ci:CurrentLiabilities>
<!-- Row:53 Total equity and liabilities -->
      <ifrs-ci:LiabilitiesEquityClassified numericContext='Current_AsOf'>2584000</ifrs-ci:LiabilitiesEquityClassified>
      <ifrs-ci:LiabilitiesEquityClassified numericContext='Prior_AsOf'>2077000</ifrs-ci:LiabilitiesEquityClassified>
<!-- Row:61 Sales -->
      <ifrs-ci:RevenueFunction numericContext='Current_ForPeriod'>1300000</ifrs-ci:RevenueFunction>
      <ifrs-ci:RevenueFunction numericContext='Prior_ForPeriod'>1200000</ifrs-ci:RevenueFunction>
<!-- Row:63 Cost of goods sold -->
      <ifrs-ci:CostSalesFunction numericContext='Current_ForPeriod'>500000</ifrs-ci:CostSalesFunction>
      <ifrs-ci:CostSalesFunction numericContext='Prior_ForPeriod'>550000</ifrs-ci:CostSalesFunction>
<!-- Row:65 Gross profit -->
      <ifrs-ci:GrossProfitFunction numericContext='Current_ForPeriod'>800000</ifrs-ci:GrossProfitFunction>
      <ifrs-ci:GrossProfitFunction numericContext='Prior_ForPeriod'>650000</ifrs-ci:GrossProfitFunction>
<!-- Row:67 Other operating income -->
      <ifrs-ci:OtherOperatingIncomeFunction numericContext='Current_ForPeriod'>21000</ifrs-ci:OtherOperatingIncomeFunction>
      <ifrs-ci:OtherOperatingIncomeFunction numericContext='Prior_ForPeriod'>18000</ifrs-ci:OtherOperatingIncomeFunction>
<!-- Row:69 Distribution costs -->
      <ifrs-ci:MarketingDistributionCostsFunction numericContext='Current_ForPeriod'>90000</ifrs-ci:MarketingDistributionCostsFunction>
      <ifrs-ci:MarketingDistributionCostsFunction numericContext='Prior_ForPeriod'>80000</ifrs-ci:MarketingDistributionCostsFunction>
<!-- Row:70 Administrative expenses -->
      <ifrs-ci:AdministrativeExpensesFunction numericContext='Current_ForPeriod'>50000</ifrs-ci:AdministrativeExpensesFunction>
      <ifrs-ci:AdministrativeExpensesFunction numericContext='Prior_ForPeriod'>49000</ifrs-ci:AdministrativeExpensesFunction>
<!-- Row:71 Other operating expenses -->
      <ifrs-ci:OtherMiscellaneousOperatingExpensesFunction numericContext='Current_ForPeriod'>31000</ifrs-ci:OtherMiscellaneousOperatingExpensesFunction>
      <ifrs-ci:OtherMiscellaneousOperatingExpensesFunction numericContext='Prior_ForPeriod'>32000</ifrs-ci:OtherMiscellaneousOperatingExpensesFunction>
<!-- Row:73 Profit from operations -->
      <ifrs-ci:ProfitLossOperations numericContext='Current_ForPeriod'>650000</ifrs-ci:ProfitLossOperations>
      <ifrs-ci:ProfitLossOperations numericContext='Prior_ForPeriod'>507000</ifrs-ci:ProfitLossOperations>
<!-- Row:75 Finance cost -->
      <ifrs-ci:FinanceCosts numericContext='Current_ForPeriod'>9000</ifrs-ci:FinanceCosts>
      <ifrs-ci:FinanceCosts numericContext='Prior_ForPeriod'>8000</ifrs-ci:FinanceCosts>
<!-- Row:76 Income from associates -->
      <ifrs-ci:ShareProfitLossEquityAccountedAssociates numericContext='Current_ForPeriod'>20000</ifrs-ci:ShareProfitLossEquityAccountedAssociates>
      <ifrs-ci:ShareProfitLossEquityAccountedAssociates numericContext='Prior_ForPeriod'>18000</ifrs-ci:ShareProfitLossEquityAccountedAssociates>
<!-- Row:78 Profit before tax -->
      <ifrs-ci:ProfitLossBeforeTax numericContext='Current_ForPeriod'>661000</ifrs-ci:ProfitLossBeforeTax>
      <ifrs-ci:ProfitLossBeforeTax numericContext='Prior_ForPeriod'>517000</ifrs-ci:ProfitLossBeforeTax>
<!-- Row:80 Income tax expense -->
      <ifrs-ci:IncomeTaxExpenseIncome numericContext='Current_ForPeriod'>107000</ifrs-ci:IncomeTaxExpenseIncome>
      <ifrs-ci:IncomeTaxExpenseIncome numericContext='Prior_ForPeriod'>95000</ifrs-ci:IncomeTaxExpenseIncome>
<!-- Row:82 Profit after tax -->
      <ifrs-ci:ProfitLossAfterTax numericContext='Current_ForPeriod'>554000</ifrs-ci:ProfitLossAfterTax>
      <ifrs-ci:ProfitLossAfterTax numericContext='Prior_ForPeriod'>422000</ifrs-ci:ProfitLossAfterTax>
<!-- Row:84 Minority interest in group profit -->
      <ifrs-ci:MinorityInterestsIncludedGroupProfitLoss numericContext='Current_ForPeriod'>600</ifrs-ci:MinorityInterestsIncludedGroupProfitLoss>
      <ifrs-ci:MinorityInterestsIncludedGroupProfitLoss numericContext='Prior_ForPeriod'>400</ifrs-ci:MinorityInterestsIncludedGroupProfitLoss>
<!-- Row:86 Net profit for period -->
      <ifrs-ci:NetProfitLossTransferredToEquity numericContext='Current_ForPeriod'>553400</ifrs-ci:NetProfitLossTransferredToEquity>
      <ifrs-ci:NetProfitLossTransferredToEquity numericContext='Prior_ForPeriod'>421600</ifrs-ci:NetProfitLossTransferredToEquity>
<!-- Row:90 Basic -->
      <ifrs-ci:BasicEarningsLossPerShare numericContext='Current_Shares'>1.84</ifrs-ci:BasicEarningsLossPerShare>
      <ifrs-ci:BasicEarningsLossPerShare numericContext='Prior_Shares'>1.41</ifrs-ci:BasicEarningsLossPerShare>
<!-- Row:91 Diluted -->
      <ifrs-ci:DilutedEarningsLossPerShare numericContext='Current_Shares'>1.84</ifrs-ci:DilutedEarningsLossPerShare>
      <ifrs-ci:DilutedEarningsLossPerShare numericContext='Prior_Shares'>1.41</ifrs-ci:DilutedEarningsLossPerShare>
<!-- Row:101 Net profit -->
      <ifrs-ci:NetProfitLossTransferredToEquityCashFlowsOperatingActivities numericContext='Current_ForPeriod'>553400</ifrs-ci:NetProfitLossTransferredToEquityCashFlowsOperatingActivities>
      <ifrs-ci:NetProfitLossTransferredToEquityCashFlowsOperatingActivities numericContext='Prior_ForPeriod'>421600</ifrs-ci:NetProfitLossTransferredToEquityCashFlowsOperatingActivities>
<!-- Row:104 Depreciation of property, plant and equipment -->
      <ifrs-ci:DepreciationCashFlowsOperatingActivities numericContext='Current_ForPeriod'>10000</ifrs-ci:DepreciationCashFlowsOperatingActivities>
      <ifrs-ci:DepreciationCashFlowsOperatingActivities numericContext='Prior_ForPeriod'>10000</ifrs-ci:DepreciationCashFlowsOperatingActivities>
<!-- Row:105 Amortisation of goodwill -->
      <ifrs-ci:AmortisationCashFlowsOperatingActivities numericContext='Current_ForPeriod'>10000</ifrs-ci:AmortisationCashFlowsOperatingActivities>
      <ifrs-ci:AmortisationCashFlowsOperatingActivities numericContext='Prior_ForPeriod'>10000</ifrs-ci:AmortisationCashFlowsOperatingActivities>
<!-- Row:106 Minority interest -->
      <ifrs-ci:MinorityInterestsIncludedGroupProfitLossCashFlowsOperatingActivities numericContext='Current_ForPeriod'>600</ifrs-ci:MinorityInterestsIncludedGroupProfitLossCashFlowsOperatingActivities>
      <ifrs-ci:MinorityInterestsIncludedGroupProfitLossCashFlowsOperatingActivities numericContext='Prior_ForPeriod'>400</ifrs-ci:MinorityInterestsIncludedGroupProfitLossCashFlowsOperatingActivities>
<!-- Row:108 Operating cash flows before movements in working capital -->
      <ifrs-ci:CashFlowsBeforeChangesWorkingCapital numericContext='Current_ForPeriod'>574000</ifrs-ci:CashFlowsBeforeChangesWorkingCapital>
      <ifrs-ci:CashFlowsBeforeChangesWorkingCapital numericContext='Prior_ForPeriod'>442000</ifrs-ci:CashFlowsBeforeChangesWorkingCapital>
<!-- Row:110 (Increase) decrease in inventories -->
      <ifrs-ci:IncreaseDecreaseInventories numericContext='Current_ForPeriod'>-175000</ifrs-ci:IncreaseDecreaseInventories>
      <ifrs-ci:IncreaseDecreaseInventories numericContext='Prior_ForPeriod'>-75000</ifrs-ci:IncreaseDecreaseInventories>
<!-- Row:111 (Increase) decrease in trade receivables -->
      <ifrs-ci:IncreaseDecreaseTradeOtherReceivables numericContext='Current_ForPeriod'>100000</ifrs-ci:IncreaseDecreaseTradeOtherReceivables>
      <ifrs-ci:IncreaseDecreaseTradeOtherReceivables numericContext='Prior_ForPeriod'>-50000</ifrs-ci:IncreaseDecreaseTradeOtherReceivables>
<!-- Row:112 (Increase) decrease in prepayments -->
      <ifrs-ci:IncreaseDecreasePrepayments numericContext='Current_ForPeriod'>0</ifrs-ci:IncreaseDecreasePrepayments>
      <ifrs-ci:IncreaseDecreasePrepayments numericContext='Prior_ForPeriod'>0</ifrs-ci:IncreaseDecreasePrepayments>
<!-- Row:113 Increase (decrease) in trade payables -->
      <ifrs-ci:IncreaseDecreaseTradeOtherPayables numericContext='Current_ForPeriod'>25000</ifrs-ci:IncreaseDecreaseTradeOtherPayables>
      <ifrs-ci:IncreaseDecreaseTradeOtherPayables numericContext='Prior_ForPeriod'>25000</ifrs-ci:IncreaseDecreaseTradeOtherPayables>
<!-- Row:115 Net Cash Provided by Operating Activities -->
      <ifrs-ci:NetCashFlowsUsedOperatingActivities numericContext='Current_ForPeriod'>524000</ifrs-ci:NetCashFlowsUsedOperatingActivities>
      <ifrs-ci:NetCashFlowsUsedOperatingActivities numericContext='Prior_ForPeriod'>342000</ifrs-ci:NetCashFlowsUsedOperatingActivities>
<!-- Row:118 Purchase of property, plant and equipment -->
      <ifrs-ci:PaymentsAcquirePropertyPlantEquipment numericContext='Current_ForPeriod'>200000</ifrs-ci:PaymentsAcquirePropertyPlantEquipment>
      <ifrs-ci:PaymentsAcquirePropertyPlantEquipment numericContext='Prior_ForPeriod'>100000</ifrs-ci:PaymentsAcquirePropertyPlantEquipment>
<!-- Row:119 Disposal of propery, plant and equipment -->
      <ifrs-ci:ProceedsDisposalPropertyPlantEquipment numericContext='Current_ForPeriod'>50000</ifrs-ci:ProceedsDisposalPropertyPlantEquipment>
      <ifrs-ci:ProceedsDisposalPropertyPlantEquipment numericContext='Prior_ForPeriod'>0</ifrs-ci:ProceedsDisposalPropertyPlantEquipment>
<!-- Row:121 Net Cash Provided by (Used by) Investing Activities -->
      <ifrs-ci:NetCashFlowsUsedInvestingActivities numericContext='Current_ForPeriod'>0</ifrs-ci:NetCashFlowsUsedInvestingActivities>
      <ifrs-ci:NetCashFlowsUsedInvestingActivities numericContext='Prior_ForPeriod'>0</ifrs-ci:NetCashFlowsUsedInvestingActivities>
<!-- Row:124 Dividends paid -->
      <ifrs-ci:DividendsPaidClassifiedFinancing numericContext='Current_ForPeriod'>100000</ifrs-ci:DividendsPaidClassifiedFinancing>
      <ifrs-ci:DividendsPaidClassifiedFinancing numericContext='Prior_ForPeriod'>50000</ifrs-ci:DividendsPaidClassifiedFinancing>
<!-- Row:125 Proceeds from long term borrowing -->
      <ifrs-ci:ProceedsIssueFinancialLiabilityInstruments numericContext='Current_ForPeriod'>100000</ifrs-ci:ProceedsIssueFinancialLiabilityInstruments>
      <ifrs-ci:ProceedsIssueFinancialLiabilityInstruments numericContext='Prior_ForPeriod'>200000</ifrs-ci:ProceedsIssueFinancialLiabilityInstruments>
<!-- Row:126 Payment of long term borrowing -->
      <ifrs-ci:RepaymentFinancialLiabilityInstruments numericContext='Current_ForPeriod'>-70000</ifrs-ci:RepaymentFinancialLiabilityInstruments>
      <ifrs-ci:RepaymentFinancialLiabilityInstruments numericContext='Prior_ForPeriod'>-50000</ifrs-ci:RepaymentFinancialLiabilityInstruments>
<!-- Row:128 Net Cash Provided by (Used by) Financing Activities -->
      <ifrs-ci:NetCashFlowsUsedFinancingActivities numericContext='Current_ForPeriod'>-70000</ifrs-ci:NetCashFlowsUsedFinancingActivities>
      <ifrs-ci:NetCashFlowsUsedFinancingActivities numericContext='Prior_ForPeriod'>100000</ifrs-ci:NetCashFlowsUsedFinancingActivities>
<!-- Row:130 Net increase (decrease) in Cash and cash equivalents -->
      <ifrs-ci:NetIncreaseDecreaseCashCashEquivalents numericContext='Current_ForPeriod'>304000</ifrs-ci:NetIncreaseDecreaseCashCashEquivalents>
      <ifrs-ci:NetIncreaseDecreaseCashCashEquivalents numericContext='Prior_ForPeriod'>342000</ifrs-ci:NetIncreaseDecreaseCashCashEquivalents>
<!-- Row:132 Cash and Cash Equivalents, Beginning of Year -->
      <ifrs-ci:CashCashEquivalentsBeginningBalance numericContext='Prior_AsOf'>547000</ifrs-ci:CashCashEquivalentsBeginningBalance>
      <ifrs-ci:CashCashEquivalentsBeginningBalance numericContext='PriorPrior_AsOf'>201000</ifrs-ci:CashCashEquivalentsBeginningBalance>
<!-- Row:134 Effect of Foreign Exchange Rate Changes -->
      <ifrs-ci:EffectExchangeRateChangesCashCashEquivalents numericContext='Current_ForPeriod'>-2000</ifrs-ci:EffectExchangeRateChangesCashCashEquivalents>
      <ifrs-ci:EffectExchangeRateChangesCashCashEquivalents numericContext='Prior_ForPeriod'>4000</ifrs-ci:EffectExchangeRateChangesCashCashEquivalents>
<!-- Row:136 Cash and Cash Equivalents, End of Year -->
      <ifrs-ci:CashCashEquivalentsEndingBalance numericContext='Current_AsOf'>849000</ifrs-ci:CashCashEquivalentsEndingBalance>
      <ifrs-ci:CashCashEquivalentsEndingBalance numericContext='Prior_AsOf'>547000</ifrs-ci:CashCashEquivalentsEndingBalance>
<!-- Row:287 Beginning balance, Share Capital -->
      <ifrs-ci:ShareCapitalOrdinarySharesBeginningBalanceOriginallyStated numericContext='Prior_AsOf'>300000</ifrs-ci:ShareCapitalOrdinarySharesBeginningBalanceOriginallyStated>
      <ifrs-ci:ShareCapitalOrdinarySharesBeginningBalanceOriginallyStated numericContext='PriorPrior_AsOf'>300000</ifrs-ci:ShareCapitalOrdinarySharesBeginningBalanceOriginallyStated>
<!-- Row:294 Ending balance, Share Capital -->
      <ifrs-ci:ShareCapitalOrdinarySharesEndingBalance numericContext='Current_AsOf'>300000</ifrs-ci:ShareCapitalOrdinarySharesEndingBalance>
      <ifrs-ci:ShareCapitalOrdinarySharesEndingBalance numericContext='Prior_AsOf'>300000</ifrs-ci:ShareCapitalOrdinarySharesEndingBalance>
<!-- Row:298 Beginning balance, Revaluation Reserve -->
      <ifrs-ci:RevaluationReservesBeginningBalanceOriginallyStated numericContext='Prior_AsOf'>100000</ifrs-ci:RevaluationReservesBeginningBalanceOriginallyStated>
      <ifrs-ci:RevaluationReservesBeginningBalanceOriginallyStated numericContext='PriorPrior_AsOf'>90000</ifrs-ci:RevaluationReservesBeginningBalanceOriginallyStated>
<!-- Row:302 Revaluation of property, plant and equipment, Revaluation Reserve -->
      <ifrs-ci:NetGainsLossesNotRecognisedIncomeRevaluationReserves numericContext='Current_ForPeriod'>0</ifrs-ci:NetGainsLossesNotRecognisedIncomeRevaluationReserves>
      <ifrs-ci:NetGainsLossesNotRecognisedIncomeRevaluationReserves numericContext='Prior_ForPeriod'>10000</ifrs-ci:NetGainsLossesNotRecognisedIncomeRevaluationReserves>
<!-- Row:305 Ending balance, Revaluation Reserve -->
      <ifrs-ci:RevaluationReservesEndingBalance numericContext='Current_AsOf'>100000</ifrs-ci:RevaluationReservesEndingBalance>
      <ifrs-ci:RevaluationReservesEndingBalance numericContext='Prior_AsOf'>100000</ifrs-ci:RevaluationReservesEndingBalance>
<!-- Row:308 Beginning balance, Translation Reserve -->
      <ifrs-ci:TranslationReservesBeginningBalanceOriginallyStated numericContext='Prior_AsOf'>4000</ifrs-ci:TranslationReservesBeginningBalanceOriginallyStated>
      <ifrs-ci:TranslationReservesBeginningBalanceOriginallyStated numericContext='PriorPrior_AsOf'>0</ifrs-ci:TranslationReservesBeginningBalanceOriginallyStated>
<!-- Row:313 Foreign translation adjustment, Translation Reserve -->
      <ifrs-ci:ForeignCurrencyExchangeIncreaseDecreaseTranslationReserves numericContext='Current_ForPeriod'>-2000</ifrs-ci:ForeignCurrencyExchangeIncreaseDecreaseTranslationReserves>
      <ifrs-ci:ForeignCurrencyExchangeIncreaseDecreaseTranslationReserves numericContext='Prior_ForPeriod'>4000</ifrs-ci:ForeignCurrencyExchangeIncreaseDecreaseTranslationReserves>
<!-- Row:315 Ending balance, Translation Reserve -->
      <ifrs-ci:TranslationReservesEndingBalance numericContext='Current_AsOf'>2000</ifrs-ci:TranslationReservesEndingBalance>
      <ifrs-ci:TranslationReservesEndingBalance numericContext='Prior_AsOf'>4000</ifrs-ci:TranslationReservesEndingBalance>
<!-- Row:321 Beginning balance, Accumulated Profits -->
      <ifrs-ci:RetainedProfitsAccumulatedLossesBeginningBalanceOriginallyStated numericContext='Prior_AsOf'>629600</ifrs-ci:RetainedProfitsAccumulatedLossesBeginningBalanceOriginallyStated>
      <ifrs-ci:RetainedProfitsAccumulatedLossesBeginningBalanceOriginallyStated numericContext='PriorPrior_AsOf'>258000</ifrs-ci:RetainedProfitsAccumulatedLossesBeginningBalanceOriginallyStated>
<!-- Row:323 Net income, Accumulated Profits -->
      <ifrs-ci:NetProfitLossTransferredToEquityRetainedProfitsAccumulatedLosses numericContext='Current_ForPeriod'>553400</ifrs-ci:NetProfitLossTransferredToEquityRetainedProfitsAccumulatedLosses>
      <ifrs-ci:NetProfitLossTransferredToEquityRetainedProfitsAccumulatedLosses numericContext='Prior_ForPeriod'>421600</ifrs-ci:NetProfitLossTransferredToEquityRetainedProfitsAccumulatedLosses>
<!-- Row:324 Dividends paid, Accumulated Profits -->
      <ifrs-ci:PaymentsCashDividendsRetainedProfitsAccumulatedLosses numericContext='Current_ForPeriod'>-100000</ifrs-ci:PaymentsCashDividendsRetainedProfitsAccumulatedLosses>
      <ifrs-ci:PaymentsCashDividendsRetainedProfitsAccumulatedLosses numericContext='Prior_ForPeriod'>-50000</ifrs-ci:PaymentsCashDividendsRetainedProfitsAccumulatedLosses>
<!-- Row:328 Ending balance, Accumulated Profits -->
      <ifrs-ci:RetainedProfitsAccumulatedLossesEndingBalance numericContext='Current_AsOf'>1083000</ifrs-ci:RetainedProfitsAccumulatedLossesEndingBalance>
      <ifrs-ci:RetainedProfitsAccumulatedLossesEndingBalance numericContext='Prior_AsOf'>629600</ifrs-ci:RetainedProfitsAccumulatedLossesEndingBalance>
<!-- Row:331 Beginning balance, Total Equity -->
      <ifrs-ci:EquityTotalBeginningBalanceOriginallyStated numericContext='Prior_AsOf'>1033600</ifrs-ci:EquityTotalBeginningBalanceOriginallyStated>
      <ifrs-ci:EquityTotalBeginningBalanceOriginallyStated numericContext='PriorPrior_AsOf'>648000</ifrs-ci:EquityTotalBeginningBalanceOriginallyStated>
<!-- Row:333 Net income, Total Equity -->
      <ifrs-ci:NetProfitLossTransferredtoEquityEquityTotal numericContext='Current_ForPeriod'>553400</ifrs-ci:NetProfitLossTransferredtoEquityEquityTotal>
      <ifrs-ci:NetProfitLossTransferredtoEquityEquityTotal numericContext='Prior_ForPeriod'>421600</ifrs-ci:NetProfitLossTransferredtoEquityEquityTotal>
<!-- Row:334 Dividends paid, Total Equity -->
      <ifrs-ci:CashDividendsDeclaredAfterBalanceSheetDateEquityTotal numericContext='Current_ForPeriod'>-100000</ifrs-ci:CashDividendsDeclaredAfterBalanceSheetDateEquityTotal>
      <ifrs-ci:CashDividendsDeclaredAfterBalanceSheetDateEquityTotal numericContext='Prior_ForPeriod'>-50000</ifrs-ci:CashDividendsDeclaredAfterBalanceSheetDateEquityTotal>
<!-- Row:335 Revaluation of property, plant and equipment, Total Equity -->
      <ifrs-ci:NetGainsLossesNotRecognisedIncomeEquityTotal numericContext='Current_ForPeriod'>0</ifrs-ci:NetGainsLossesNotRecognisedIncomeEquityTotal>
      <ifrs-ci:NetGainsLossesNotRecognisedIncomeEquityTotal numericContext='Prior_ForPeriod'>10000</ifrs-ci:NetGainsLossesNotRecognisedIncomeEquityTotal>
<!-- Row:336 Foreign translation adjustment, Total Equity -->
      <ifrs-ci:ForeignCurrencyExchangeIncreaseDecreaseEquityTotal numericContext='Current_ForPeriod'>-2000</ifrs-ci:ForeignCurrencyExchangeIncreaseDecreaseEquityTotal>
      <ifrs-ci:ForeignCurrencyExchangeIncreaseDecreaseEquityTotal numericContext='Prior_ForPeriod'>4000</ifrs-ci:ForeignCurrencyExchangeIncreaseDecreaseEquityTotal>
<!-- Row:338 Ending balance, Total Equity -->
      <ifrs-ci:EquityTotalEndingBalance numericContext='Current_AsOf'>1485000</ifrs-ci:EquityTotalEndingBalance>
      <ifrs-ci:EquityTotalEndingBalance numericContext='Prior_AsOf'>1033600</ifrs-ci:EquityTotalEndingBalance>
      <numericContext id='Current_AsOf' precision='18' cwa='false'>
         <entity>
            <identifier scheme='http://www.sampleCompany.com'>Sample Company</identifier>
         </entity>
         <period>
            <instant>2002-12-31</instant>
         </period>
         <unit>
            <measure>iso4217:EUR</measure>
         </unit>
      </numericContext>
      <numericContext id='Current_ForPeriod' precision='18' cwa='false'>
         <entity>
            <identifier scheme='http://www.sampleCompany.com'>Sample Company</identifier>
         </entity>
         <period>
            <startDate>2002-01-01</startDate>
            <endDate>2002-12-31</endDate>
         </period>
         <unit>
            <measure>iso4217:EUR</measure>
         </unit>
      </numericContext>
      <numericContext id='Prior_AsOf' precision='18' cwa='false'>
         <entity>
            <identifier scheme='http://www.sampleCompany.com'>Sample Company</identifier>
         </entity>
         <period>
            <instant>2001-12-31</instant>
         </period>
         <unit>
            <measure>iso4217:EUR</measure>
         </unit>
      </numericContext>
      <numericContext id='Prior_ForPeriod' precision='18' cwa='false'>
         <entity>
            <identifier scheme='http://www.sampleCompany.com'>Sample Company</identifier>
         </entity>
         <period>
            <startDate>2002-01-01</startDate>
            <endDate>2002-12-31</endDate>
         </period>
         <unit>
            <measure>iso4217:EUR</measure>
         </unit>
      </numericContext>
      <numericContext id='PriorPrior_AsOf' precision='18' cwa='false'>
         <entity>
            <identifier scheme='http://www.sampleCompany.com'>Sample Company</identifier>
         </entity>
         <period>
            <instant>2000-12-31</instant>
         </period>
         <unit>
            <measure>iso4217:EUR</measure>
         </unit>
      </numericContext>
      <numericContext id='Current_Shares' precision='18' cwa='false'>
         <entity>
            <identifier scheme='http://www.sampleCompany.com'>Sample Company</identifier>
         </entity>
         <period>
            <instant>2000-12-31</instant>
         </period>
         <unit>
            <measure>xbrli:pure</measure>
         </unit>
      </numericContext>
      <numericContext id='Prior_Shares' precision='18' cwa='false'>
         <entity>
            <identifier scheme='http://www.sampleCompany.com'>Sample Company</identifier>
         </entity>
         <period>
            <instant>2000-12-31</instant>
         </period>
         <unit>
            <measure>xbrli:pure</measure>
         </unit>
      </numericContext>
</group>

